Fiscal 1Q 2011 Final Estimates

Apple now trading at 12.9 times my fwd EPS estimate (10.5x after excluding cash)

I might adjust things a bit if there's any announcement in January.

3mo ending Dec-2010   Rev($M)   EPS($)
-------------------   -------   ------
Apple guidance         23,000     4.80
Analysts consensus     24,110     5.29
Deagol estimates       26,071     6.23

Apple Financial Floor Plan

A slightly different take on asymco's idea of Describing Apple’s growth, cost structure, product-level and overall profitability in a self-explanatory chart (click to enlarge).